We use cookies

    We use essential cookies to make our site work. With your consent, we also use analytics cookies to understand how you use our tools and improve your experience. Learn more

    2029 Pension Changes Confirmed

    Find out how the new NI rules will affect your retirement pot

    Read More

    Retirement Drawdown PlannerSee How Long Your Money Will Last

    Model retirement withdrawal strategies with tax-efficient approaches. See exactly how long your money might last and understand potential tax implications in retirement.

    Updated March 2026

    Explore Withdrawal Scenario Themes

    Answer a few questions to see illustrative guidance. Strategy cards will appear based on your choices.

    Illustrative Guidance Based on Your Selections

    Planning Ahead (Under 55)

    • You cannot access your private pension until age 55 (rising to 57 from 2028)
    • ISAs and GIAs are your only withdrawal options for now
    • This could be a good time to build up tax-free ISA savings
    • Consider how you'll bridge the gap between now and pension access

    Early Retirement (55-67, Before State Pension)

    • You can access your pension, and your full £12,570 personal allowance is available
    • State Pension doesn't start until age 66-67 (rising to 67 between 2026-2028) — so you have full flexibility during these years
    • You could withdraw pension up to £12,570 within your personal allowance each year
    • This is often considered a valuable window for tax-efficient pension withdrawals

    Receiving State Pension (66+)

    • State Pension uses ~£11,500 of your £12,570 personal allowance
    • Only around £1,070 of additional pension income falls within your remaining allowance
    • ISA withdrawals become your main source of truly tax-free income
    • Remember: 25% of pension withdrawals can still be taken tax-free (PCLS)

    Deferring State Pension

    • Each year you defer adds 5.8% to your State Pension permanently
    • Your full personal allowance stays available for pension withdrawals while deferring
    • The break-even point is approximately 17 years after you start claiming
    • This approach may suit those with other income who expect to live past 83

    Staying Within Your Personal Allowance

    • Your personal allowance may cover most of your income needs
    • Before State Pension age (66-67): Your full £12,570 allowance is available for pension withdrawals
    • After State Pension: State Pension uses most of your allowance, so ISAs become more valuable
    • Either way, you may pay minimal or no tax with lower income needs

    Blended Approach: Staying in Basic Rate

    • You could use pension (25% tax-free) plus ISA withdrawals strategically
    • Keeping total taxable income below £50,270 helps avoid 40% tax
    • Before State Pension age (66-67): Full personal allowance available. After: State Pension uses most of your allowance
    • This blended approach is common and often tax-efficient

    Some 40% Tax May Be Unavoidable — Consider Trade-offs

    • Income over £50,270 is taxed at 40%
    • The key decision is which pot takes the higher-rate hit
    • Option A: Draw more pension now (accepting 40% tax) to preserve ISA for later
    • Option B: Draw ISA first to preserve pension for potential IHT-free inheritance

    Preserving Pension for Inheritance

    • Pensions typically pass outside your estate — potentially avoiding 40% inheritance tax
    • One approach is to draw ISAs first, even if it means higher income tax now
    • The tax trade-off may favor pension preservation if you die before 75
    • Consider nominating beneficiaries directly on your pension

    Balancing Inheritance and Tax Efficiency

    • A blended approach could work well — avoiding over-optimisation either way
    • Keeping some pension for potential inheritance benefits
    • Using ISA strategically for tax-free income when needed
    • It's worth reviewing your will and beneficiary nominations

    Focusing on Your Own Tax Efficiency

    • You could focus on the withdrawal order that minimises your tax bill
    • One approach: Use ISAs early while personal allowance is available for pension
    • Let pension grow tax-free as long as possible
    • Draw pension in later years when State Pension limits your allowance

    The Bucket Strategy: Managing Sequence Risk

    A time-segmented approach that helps protect against poor market timing

    1

    Bucket 1: Cash & Bonds (1-5 years)

    Day-to-day spending. Draw from this bucket for expenses.

    2

    Bucket 2: Balanced Funds (5-10 years)

    Medium-term buffer. Used to refill Bucket 1 during market peaks.

    3

    Bucket 3: Growth Investments (10+ years)

    Long-term growth. Left to grow and weather market cycles.

    How It Works in Practice

    • Draw down: Spend from Bucket 1 (cash/bonds) for day-to-day expenses
    • Refill during peaks: When markets are up, sell from Bucket 2 or 3 to top up Bucket 1 back to 1-5 years
    • Patience during downturns: If markets are down, don't sell—just draw down Bucket 1 and wait for recovery
    • Cascade refills: Periodically move gains from Bucket 3 → Bucket 2 during sustained growth

    The Money Flow

    Your SpendingBucket 1Bucket 2Bucket 3

    ↑ Refill during market peaks

    Select any option above to see relevant strategy guidance.

    Illustrative guidance only. Tax rules change and personal circumstances vary. This is not a recommendation to take any specific action. Consider seeking regulated financial advice.

    Income Sources at Retirement

    Add all sources of income you expect during retirement. These reduce how much you need to withdraw from your pots.

    State Pension

    Core

    Total Annual Income (at retirement): £0

    This reduces how much you need to withdraw from your retirement pots

    Account Balances at Retirement

    Add your retirement pots. Withdraw in the most tax-efficient order by default.

    Automatically optimizes withdrawal order to minimize your tax bill

    Priority 1

    Cash Savings

    Priority 2

    ISA

    Priority 3

    Pension

    Priority 4

    GIA (General Investment Account)

    Total Portfolio Value:£570,000

    Future Capital Events

    Add expected lump sums like inheritance, property sales, trust payouts, or windfalls

    Portfolio Lasts Until

    Age 92

    38 years of income

    Safe Withdrawal Rate

    5.3%

    ⚠️ Aggressive

    Total Tax Paid

    £91,596

    7.7% effective rate

    Tax-Free Lump Sum

    £100,000

    Taken at retirement

    Portfolio Drawdown Timeline

    How your retirement accounts deplete over time using tax-efficient withdrawal sequencing

    56586062646668707274767880828486889092Age£0£150k£300k£450k£600kPortfolio ValueState Pension Starts
    • Cash Savings
    • ISA (Tax-Free)
    • Pension
    • GIA
    Cash depleted first (low growth)
    ISA used second (tax-free withdrawals)
    Pension used after 55 (25% tax-free)
    GIA used last (taxable)

    Withdrawal Strategy Summary

    First 10 years of retirement - showing tax-efficient withdrawal order

    AgeIncome NeededState PensionISAPensionTax PaidBalance
    55£30,000£0£0£0-£0£562,900
    56£30,600£0£0£0-£0£555,983
    57£31,212£0£0£0-£0£549,281
    58£31,836£0£1,848£0-£0£542,755
    59£32,473£0£32,473£0-£0£535,211
    60£33,122£0£33,122£0-£0£526,585
    61£33,785£0£33,785£0-£0£516,807
    62£34,461£0£28,880£5,580-£0£505,806
    63£35,150£0£0£35,150-£4,516£493,505
    64£35,853£0£0£35,853-£4,657£479,823

    💡 Notice how ISA is used first (tax-free), then pension withdrawals are optimized to minimize income tax.

    Modeled Account Depletion Timeline

    If your investments perform as modeled, this is when each account is projected to be depleted

    Cash depleted by:Age 58
    ISA depleted by:Age 62
    Pension depleted by:Age 87
    GIA depleted by:Age 92

    Important: These tools illustrate possible outcomes based on the information you enter. They show mathematical projections, comparisons, and implications only. They do not constitute regulated financial advice or personal recommendations.

    Save to Your Financial Plan

    Your saved details will pre-fill other calculators automatically so you do not have to re-key information and can access your saved calculations at any time.

    How Pensioners Are Taxed on Retirement Income

    Understanding how tax works once you start drawing from your pension

    Pension income is taxed as earnings in the UK. When you withdraw from your pension pot, 25% can be taken tax-free (the "pension commencement lump sum"), while the remaining 75% is added to your taxable income for the year.

    Tax-Free Elements

    • • 25% tax-free lump sum from pension
    • • All ISA withdrawals
    • • Personal Allowance (£12,570 in 2024/25)

    Taxable Income

    • • 75% of pension withdrawals
    • • State Pension (counts toward total income)
    • • Annuity payments
    • • GIA dividends and gains above allowances

    What's Next?

    Retirement Goal Calculator

    Calculate how much you need to save for retirement

    Explore Calculator

    Pension NI 2029 Calculator

    Calculate how 2029 NI changes could affect your pension

    Explore Calculator

    Pension NI Changes 2029

    8 min read

    Understand how 2029 NI changes could affect your retirement

    Read Guide

    Pensions Explained

    15 min read

    Comprehensive guide to UK pensions and tax relief

    Read Guide
    MR

    About the author

    Melanie Reed is a fintech and product specialist with 13+ years' experience building mortgage, investment, savings and retirement tools at companies including Aviva, Lendinvest, Money Advice Trust and Luno. She develops calculators and content that simplify complex UK financial decisions, covering pensions, mortgages, tax-efficiency and long-term savings.

    Frequently Asked Questions

    Feedback

    Help us improve this tool by sharing your thoughts

    How clear and useful did you find this tool?

    0/1000 characters